| Revenue | DKK 55,3M | -16% |
| EBITDA | DKK 55,3M | -16% |
| Net profit | DKK 62M | -21% |
| Total assets | DKK 1,2B | +2% |
| Equity | DKK 984,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.097 | 147.632 | 194.718 | 66.167 | 55.265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.097 | 147.632 | 194.718 | 66.066 | 55.265 |
| Depreciation & amort. | -19.737 | -35.850 | -27.720 | -35.432 | -16.840 |
| EBIT | 1.360 | 111.782 | 166.998 | 30.634 | 38.425 |
| Net financials | 5.547 | 12.235 | 27.608 | 47.548 | 23.553 |
| Profit before tax | 6.907 | 124.017 | 194.606 | 78.182 | 61.978 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.907 | 124.017 | 194.606 | 78.182 | 61.978 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 929.327 | 959.753 | 1.215.122 | 1.191.914 | 1.218.523 |
| Equity | 493.776 | 601.150 | 847.541 | 927.931 | 984.716 |
| Long-term debt | 207.454 | 151.128 | 202.451 | 149.389 | 121.596 |
| Short-term debt | 168.827 | 148.205 | 114.143 | 65.990 | 65.320 |
| Total debt | 376.281 | 299.333 | 316.594 | 215.379 | 186.916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2024 |
| Former (9) | ||
NF Management | Management | 2011 – 2011 |
NH Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
UB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
PA Management | Management | 2007 – 2011 |
JB Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
UI Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
PM Management | Management | 2013 – 2015 |
PH Management | Management | 2016 – 2019 |
TD Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (21) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Deputy Chairman | 2012 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk Just | Management | 0 companies |
| Niels Frederik Bergh-Hansen | Management | 0 companies |
| Nikolaj Harbo | Chief Executive Officer | 0 companies |
| Uffe Bak-Aagaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Bach Jensen | Chief Executive Officer | 0 companies |
| Ulla Iversen | Chief Executive Officer | 0 companies |
| Per Munk Jensen | Management | 0 companies |
| Palle Hinze Jensen | Management | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Henrik Nøhr Engelbrekt | Board of Directors | 0 companies |
| Jens Rasmussen | Chairman | 0 companies |
| Christian Schleisner Krogsgaard | Board of Directors | 0 companies |
| Jesper Brøchner Thing | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Lars Skovgaard Hansen | Board of Directors | 0 companies |
| Carsten Krogsgaard Thomsen | Chairman | 0 companies |
| Søren Gath Hansen | Board of Directors | 0 companies |
| Hanne Legardt Blume Levy | Deputy Chairman | 0 companies |
| Peter Thorsen | Board of Directors | 0 companies |
| Ditlev Helmer Engel | Chairman | 0 companies |
| Jan Vorup Nielsen | Board of Directors | 0 companies |
| Jens Hahn Denkov | Board of Directors | 0 companies |
| Anders Damgaard | Board of Directors | 0 companies |
| Lars Andreasen | Board of Directors | 0 companies |
| Pia Fisker Olesen | Board of Directors | 0 companies |
| Jesper Langmack | Board of Directors | 0 companies |
| Per Torben Hornung Pedersen | Chairman | 0 companies |
| Anders Eldrup | Chairman | 0 companies |
| Marianne Wiinholt | Chairman | 0 companies |
| Jacob Lise Lyngsgaard | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Chairman | 0 companies |
| Rasmus Sielemann Christensen | Chairman | 0 companies |