| Revenue | DKK 422K | +0% |
| EBITDA | DKK 392K | +54% |
| Net profit | DKK 245K | +75% |
| Total assets | DKK 2,5M | -9% |
| Equity | DKK 1,5M | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 492 | 416 | 416 | 416 | 418 | 416 | 416 | 421 | 422 |
| Staff expenses | -16 | -22 | -18 | -5 | -17 | -13 | -15 | -2 | -0 | -10 |
| EBITDA | 275 | 249 | 213 | 224 | 227 | 145 | 112 | 229 | 254 | 392 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 234 | 208 | 171 | 183 | 185 | 103 | 71 | 187 | 212 | 351 |
| Net financials | -36 | -23 | -24 | -24 | -21 | -22 | -25 | -28 | -33 | -33 |
| Profit before tax | 198 | 185 | 147 | 159 | 164 | 81 | 46 | 159 | 180 | 318 |
| Tax | 49 | 46 | 38 | 35 | 36 | 18 | 10 | 35 | 39 | 73 |
| Net profit | 149 | 138 | 110 | 124 | 128 | 63 | 36 | 124 | 140 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 1.965 | 1.888 | 1.848 | 1.806 | 1.949 | 2.287 | 2.495 | 2.716 | 2.481 |
| Equity | 350 | 488 | 598 | 722 | 850 | 913 | 949 | 1.074 | 1.214 | 1.459 |
| Long-term debt | 1.441 | 1.381 | 1.192 | 998 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 97 | 98 | 97 | 888 | 951 | 1.122 | 1.199 | 1.279 | 919 |
| Total debt | 1.705 | 1.477 | 1.290 | 1.095 | 889 | 951 | 1.122 | 1.199 | 1.279 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grundejerforeningen Skansen | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Holse Pedersen | Chief Executive Officer | 0 companies |
| Freddy Christiansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tom Carsten Rabing | Board of Directors | 0 companies |
| Bent Lohse | Board of Directors | 0 companies |
| Michael Flodgaard Slagslunde | Board of Directors | 0 companies |
| Morten Schultz | Chairman | 0 companies |
| Sussie Tina Olsen | Deputy Chairman | 0 companies |
| Brian Bøtner Rasmussen | Board of Directors | 0 companies |
| Bent William Munch | Board of Directors | 0 companies |
| Jens Peter Bundgaard | Deputy Chairman | 0 companies |
| John Eichstedlund Ibsen | Chairman | 0 companies |
| Jan Bo Rasmussen | Board of Directors | 0 companies |
| Hans-Henrik Lund | Chairman | 0 companies |
| Steffen Alberg | Board of Directors | 0 companies |