| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 260K | +198% |
| Net profit | DKK 38K | +9403% |
| Total assets | DKK 2,2M | -54% |
| Equity | DKK 739K | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 1.339 | 1.398 | 2.467 | 2.441 | 2.442 | 2.442 | 2.805 | 2.493 | 2.482 |
| Staff expenses | -15 | -29 | -67 | -20 | -27 | -15 | -19 | -21 | -17 | -15 |
| EBITDA | 669 | 647 | 401 | 411 | 554 | 580 | 277 | -10 | 87 | 260 |
| Depreciation & amort. | -489 | -488 | -480 | -480 | -480 | -480 | -480 | -142 | -0 | -0 |
| EBIT | 180 | 159 | -79 | -69 | 74 | 100 | -203 | -152 | 87 | 260 |
| Net financials | -49 | -35 | -31 | -14 | -9 | -24 | -113 | -76 | -88 | -72 |
| Profit before tax | 132 | 124 | -110 | -82 | 65 | 77 | -316 | -229 | -1 | 188 |
| Tax | 33 | 31 | -5 | -8 | 15 | 17 | -184 | -50 | -0 | 151 |
| Net profit | 99 | 93 | -105 | -75 | 50 | 60 | -131 | -179 | -0 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.449 | 2.948 | 2.433 | 2.176 | 1.760 | 5.261 | 4.917 | 4.750 | 4.867 | 2.216 |
| Equity | 990 | 1.083 | 977 | 903 | 953 | 1.013 | 881 | 702 | 702 | 739 |
| Long-term debt | 1.644 | 1.672 | 1.231 | 157 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 815 | 194 | 225 | 1.116 | 807 | 4.248 | 4.036 | 4.048 | 4.165 | 1.476 |
| Total debt | 2.460 | 1.865 | 1.456 | 1.273 | 807 | 4.248 | 4.036 | 4.048 | 4.165 | 1.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grundejerforeningen Skansen | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Holse Pedersen | Chief Executive Officer | 0 companies |
| Freddy Christiansen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Arne Vinther | Board of Directors | 0 companies |
| Anne Plenge Rønsov | Board of Directors | 0 companies |
| Poul Bo Kilund | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Michael Flodgaard Slagslunde | Board of Directors | 0 companies |
| Morten Schultz | Chairman | 0 companies |
| Kim Kjærsgaard Johansen | Board of Directors | 0 companies |
| Johnny Chiang Kejs | Board of Directors | 0 companies |
| Peter Bonde | Board of Directors | 0 companies |
| John Eichstedlund Ibsen | Chairman | 0 companies |
| Jan Bo Rasmussen | Board of Directors | 0 companies |
| Hans-Henrik Lund | Chairman | 0 companies |
| Flemming Handberg | Deputy Chairman | 0 companies |
| Lasse Bloch Holmsgaard | Board of Directors | 0 companies |
| Sune Kristoffer Larsen | Deputy Chairman | 0 companies |
| Henrik Chano Lundby | Board of Directors | 0 companies |