| Revenue | DKK -15K | +16% |
| EBITDA | DKK -15K | -16% |
| Net profit | DKK -400K | -129% |
| Total assets | DKK 148K | -92% |
| Equity | DKK -673K | -146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -10 | -10 | -11 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -10 | -10 | -11 | -13 | -15 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -10 | -10 | -11 | -13 | -15 |
| Net financials | -529 | -89 | -62 | 232 | -34 | 137 | -96 | 59 | -379 | -278 | -432 | -414 | 1.282 | -385 |
| Profit before tax | -550 | -96 | -69 | 225 | -41 | 129 | -104 | 50 | -386 | -288 | -442 | -425 | 1.269 | -400 |
| Tax | 10 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -0 |
| Net profit | -560 | -96 | -69 | 225 | -41 | 131 | -104 | 50 | -386 | -288 | -442 | -425 | 1.365 | -400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.129 | 1.141 | 1.127 | 1.421 | 1.372 | 1.572 | 1.542 | 1.671 | 1.359 | 1.114 | 727 | 358 | 1.802 | 148 |
| Equity | -193 | -289 | -358 | -133 | -174 | -43 | -147 | -97 | -484 | -772 | -1.214 | -1.638 | -273 | -673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 1.321 | 1.430 | 1.484 | 1.553 | 1.546 | 1.615 | 1.690 | 1.769 | 1.843 | 1.885 | 1.941 | 1.997 | 2.055 | 821 |
| Total debt | 1.321 | 1.430 | 1.484 | 1.553 | 1.546 | 1.615 | 1.690 | 1.769 | 1.843 | 1.885 | 1.941 | 1.997 | 2.075 | 821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|