| Revenue | DKK 135K | -79% |
| EBITDA | DKK 135K | -79% |
| Net profit | DKK -869K | -182% |
| Total assets | DKK 22M | -6% |
| Equity | DKK 6,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 513 | 1.230 | 1.352 | 806 | 710 | 702 | 500 | 1.043 | 900 | 770 | 641 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 492 | 513 | 699 | 740 | 806 | 710 | 702 | 500 | 1.043 | 900 | 770 | 641 | 135 |
| Depreciation & amort. | -0 | -0 | -139 | -139 | -275 | -138 | -148 | -151 | -157 | -157 | -157 | -157 | -160 |
| EBIT | 492 | 513 | 560 | 601 | 531 | 572 | 554 | 349 | 886 | 743 | 613 | 485 | -24 |
| Net financials | -478 | -460 | -446 | -375 | -310 | -303 | -277 | -255 | -168 | -230 | -306 | -792 | -844 |
| Profit before tax | 14 | 53 | 114 | 226 | 221 | 269 | 278 | 94 | 718 | 513 | 307 | -308 | -869 |
| Tax | 4 | 13 | 62 | 86 | 119 | 94 | 94 | 54 | 192 | 147 | 102 | -0 | -0 |
| Net profit | 11 | 40 | 52 | 140 | 102 | 175 | 184 | 40 | 526 | 366 | 205 | -308 | -869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.745 | 22.789 | 21.925 | 22.155 | 22.349 | 22.509 | 21.727 | 21.525 | 21.751 | 22.379 | 23.064 | 23.490 | 22.019 |
| Equity | 6.536 | 6.576 | 5.804 | 5.945 | 6.047 | 6.222 | 6.406 | 6.446 | 6.972 | 7.338 | 7.543 | 7.235 | 6.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.208 | 16.213 | 16.121 | 16.210 | 16.303 | 16.288 | 15.321 | 15.079 | 14.779 | 15.042 | 15.522 | 16.255 | 15.652 |
| Total debt | 16.208 | 16.213 | 16.121 | 16.210 | 16.303 | 16.288 | 15.321 | 15.079 | 14.779 | 15.042 | 15.522 | 16.255 | 15.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSH INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Management | 0 companies |