| Revenue | DKK -343K | +460% |
| EBITDA | DKK -343K | -349% |
| Net profit | DKK 17,8M | -31% |
| Total assets | DKK 121,8M | +14% |
| Equity | DKK 120,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -12 | -22 | -42 | -66 | -71 | -42 | -68 | -61 | -51 | -59 | -57 | -61 | -343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -91 | -38 | -59 | -79 | -83 | -62 | -81 | -74 | -65 | -73 | -72 | -76 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -65 | -439 | -439 | -265 | -116 | -103 | -103 | -53 | -103 | -3 |
| EBIT | -25 | -91 | -38 | -59 | -143 | -522 | -501 | -345 | -190 | -168 | -176 | -125 | -179 | -346 |
| Net financials | 7.468 | 7.140 | 7.799 | 5.800 | 6.017 | 4.423 | 2.010 | 3.118 | 8.279 | 12.008 | 6.560 | 16.002 | 27.609 | 19.731 |
| Profit before tax | 7.443 | 7.049 | 7.761 | 5.741 | 5.874 | 3.901 | 1.509 | 2.773 | 8.088 | 11.839 | 6.384 | 15.877 | 27.430 | 19.385 |
| Tax | 1 | 39 | 257 | 254 | 154 | 56 | -340 | -48 | 335 | 878 | -836 | 780 | 1.800 | 1.602 |
| Net profit | 7.441 | 7.010 | 7.503 | 5.487 | 5.720 | 3.845 | 1.850 | 2.820 | 7.753 | 10.961 | 7.220 | 15.097 | 25.630 | 17.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.354 | 29.753 | 36.497 | 41.139 | 44.551 | 47.414 | 48.132 | 50.450 | 57.720 | 68.530 | 74.769 | 87.866 | 107.036 | 121.785 |
| Equity | — | 29.711 | 36.214 | 40.701 | 44.421 | 47.266 | 48.116 | 50.436 | 57.689 | 67.650 | 74.755 | 87.852 | 105.482 | 120.265 |
| Long-term debt | 0 | 30 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 819 | 0 | 0 | 1.532 | 0 |
| Short-term debt | 22 | 13 | 43 | 437 | 17 | 34 | 16 | 14 | 14 | 23 | 14 | 14 | 22 | 1.520 |
| Total debt | 22 | 42 | 283 | 437 | 17 | 34 | 16 | 14 | 14 | 843 | 14 | 14 | 1.554 | 1.520 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|