| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -36% |
| Net profit | DKK 1,6M | +596% |
| Total assets | DKK 3,1M | +97% |
| Equity | DKK 3M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | -17 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 129 | 141 | 155 | 148 | 155 | 160 | -17 | -16 | -17 | -17 | -18 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 129 | 141 | 155 | 148 | 155 | 160 | -17 | -16 | -17 | -17 | -18 | -19 | -26 |
| Net financials | 137 | 146 | 151 | 179 | 168 | 182 | 180 | 195 | 187 | 221 | 180 | 228 | 255 | 1.668 |
| Profit before tax | 125 | 132 | 157 | 176 | 152 | 166 | 164 | 178 | 171 | 204 | 162 | 210 | 236 | 1.642 |
| Tax | -3 | -3 | 1 | 2 | -3 | -1 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 128 | 135 | 156 | 175 | 154 | 167 | 164 | 162 | 171 | 204 | 162 | 210 | 236 | 1.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 649 | 757 | 886 | 939 | 1.005 | 1.066 | 1.122 | 1.185 | 1.279 | 1.328 | 1.424 | 1.557 | 3.068 |
| Equity | 551 | 637 | 745 | 871 | 926 | 992 | 1.053 | 1.109 | 1.172 | 1.265 | 1.314 | 1.410 | 1.528 | 3.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 12 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 29 | 20 |
| Total debt | 10 | 12 | 12 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 29 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2008 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |