| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | -60% |
| Net profit | DKK 20,5M | -20% |
| Total assets | DKK 65,8M | -9% |
| Equity | DKK 65,6M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -11 | -18 |
| Net financials | 10.752 | 13.965 | 16.616 | 25.816 | 20.729 |
| Profit before tax | 10.742 | 13.953 | 16.604 | 25.804 | 20.711 |
| Tax | -9 | -0 | -0 | -8 | 163 |
| Net profit | 10.751 | 13.953 | 16.604 | 25.812 | 20.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.192 | 55.644 | 58.960 | 72.432 | 65.764 |
| Equity | 51.182 | 55.634 | 58.950 | 72.422 | 65.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 164 |
| Total debt | 10 | 10 | 10 | 10 | 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2010 |
| Former (2) | ||
PJ Management | Management | 2007 – 2024 |
FM Management | Management | 2007 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skøtt | Management | 0 companies |
| Per Jensen | Management | 0 companies |
| Frank Motsch Andersen | Management | 0 companies |