| Revenue | DKK -257K | +776% |
| EBITDA | DKK -286K | -202% |
| Net profit | DKK -253K | -332% |
| Total assets | DKK 3,7M | -7% |
| Equity | DKK 1,8M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | -1.722 | -684 | -1.010 | -59 | 438 | 678 | 56 | 360 | 232 | 1.511 | -110 | -29 | -257 |
| Staff expenses | -1.469 | -1.932 | -1.501 | -989 | -597 | -103 | -61 | -75 | -65 | -64 | -82 | -71 | -66 | -30 |
| EBITDA | -1.063 | -3.654 | -2.185 | -1.999 | -656 | 335 | 617 | -20 | 295 | 168 | 1.429 | -181 | -95 | -286 |
| Depreciation & amort. | -11 | -2 | -326 | -326 | -326 | -1.871 | -400 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.073 | -3.656 | -2.511 | -2.326 | -983 | -1.536 | 217 | -33 | 295 | 168 | 1.429 | -181 | -95 | -286 |
| Net financials | 1.201 | 1.951 | 799 | 818 | -267 | 476 | 102 | 1.167 | -2 | -2 | -32 | 22 | 36 | 34 |
| Profit before tax | 128 | -1.705 | -1.712 | -1.336 | -1.250 | -1.060 | 320 | 1.134 | 293 | 166 | 1.397 | -159 | -59 | -253 |
| Tax | -585 | -1.256 | -313 | -129 | -979 | -240 | -140 | 690 | -0 | -0 | 307 | -0 | -0 | -0 |
| Net profit | 713 | -448 | -1.399 | -1.207 | -271 | -820 | 460 | 444 | 293 | 166 | 1.089 | -159 | -59 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.815 | 11.231 | 10.516 | 10.091 | 9.778 | 7.608 | 7.282 | 3.256 | 3.667 | 3.660 | 4.085 | 4.037 | 3.982 | 3.699 |
| Equity | 3.938 | 3.490 | 2.091 | 884 | 613 | -204 | 256 | 700 | 993 | 1.159 | 2.248 | 2.090 | 2.031 | 1.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.877 | 7.741 | 8.425 | 9.207 | 9.165 | 7.811 | 7.026 | 2.556 | 2.674 | 2.501 | 1.837 | 1.948 | 1.951 | 1.920 |
| Total debt | 18.877 | 7.741 | 8.425 | 9.207 | 9.165 | 7.811 | 7.026 | 2.556 | 2.674 | 2.501 | 1.837 | 1.948 | 1.951 | 1.920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nøhr Miltoft | Board of Directors | 0 companies |
| Lone Brandenborg | Chairman | 0 companies |
| Lasse Erik Pihl Kristensen | Board of Directors | 0 companies |