| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +29% |
| Net profit | DKK 3,2M | -38% |
| Total assets | DKK 15,6M | +24% |
| Equity | DKK 15,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -5 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -18 | -43 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -18 | -43 | -14 | -10 |
| Net financials | 346 | 56 | 90 | 259 | 505 | 1.427 | 396 | 1.677 | 384 | 579 | 2.037 | 5.149 | 3.174 |
| Profit before tax | 343 | 51 | 85 | 254 | 500 | 1.422 | 390 | 1.671 | 378 | 561 | 1.994 | 5.134 | 3.164 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 343 | 51 | 85 | 254 | 500 | 1.422 | 390 | 1.671 | 378 | 561 | 1.994 | 5.134 | 3.164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.382 | 1.315 | 1.497 | 1.777 | 3.099 | 3.384 | 4.947 | 5.215 | 5.663 | 7.562 | 12.562 | 15.604 |
| Equity | 1.028 | 1.078 | 1.018 | 1.272 | 1.772 | 3.094 | 3.378 | 4.941 | 5.208 | 5.656 | 7.536 | 12.552 | 15.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 304 | 297 | 225 | 5 | 5 | 6 | 6 | 6 | 7 | 26 | 10 | 10 |
| Total debt | 298 | 304 | 297 | 225 | 5 | 5 | 6 | 6 | 6 | 7 | 26 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |