| Revenue | DKK 4,1M | -33% |
| EBITDA | DKK 297K | -29% |
| Net profit | DKK 32,5M | +697% |
| Total assets | DKK 218,9M | +8% |
| Equity | DKK 212,2M | +18% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.694 | 6.995 | 6.561 | 6.131 | 4.103 |
| Staff expenses | -5.846 | -6.143 | -5.970 | -5.715 | -3.806 |
| EBITDA | 848 | 852 | 591 | 416 | 297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 848 | 852 | 591 | 416 | 297 |
| Net financials | 2.700 | 23.649 | -7.732 | 3.743 | 32.287 |
| Profit before tax | 3.548 | 24.501 | -7.141 | 4.159 | 32.584 |
| Tax | 183 | 174 | 119 | 78 | 56 |
| Net profit | 3.365 | 24.327 | -7.260 | 4.081 | 32.528 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 179.503 | 204.334 | 198.061 | 202.964 | 218.900 |
| Equity | 158.560 | 182.887 | 175.627 | 179.708 | 212.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.943 | 21.447 | 22.434 | 23.256 | 6.664 |
| Total debt | 20.943 | 21.447 | 22.434 | 23.256 | 6.664 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Management | Management | 2007 – 2017 |
VA Founder | Founder | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2007 – 2009 | |
| Deputy Chairman | 2017 – 2022 | |
| Deputy Chairman | 2013 – 2017 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Deputy Chairman | 2008 – 2012 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Alsing | Management | 0 companies |
| Vattenfall AB | Founder | 0 companies |
| Jürgen Hartmut Krause | Board of Directors | 0 companies |
| Jochen Martin Stoewahse | Deputy Chairman | 0 companies |
| Penelope Annett Andersen | Deputy Chairman | 0 companies |
| Stephen Asplin | Chairman | 0 companies |
| Karl Reinhardt Hassa | Board of Directors | 0 companies |
| Erland Christensen | Board of Directors | 0 companies |
| Sjur Jensen | Chairman | 0 companies |
| Markus Witt | Board of Directors | 0 companies |
| Pawel Stefan Smolen | Deputy Chairman | 0 companies |
| Frank van Doorn | Chairman | 0 companies |
| Jan Henrik Samuelsson Valgma | Chairman | 0 companies |
| Bjarne Korshøj | Board of Directors | 0 companies |
| Klaus Pitschke | Board of Directors | 0 companies |
| Lars Peter Joelsson | Board of Directors | 0 companies |
| Erik Sæther | Chairman | 0 companies |
| Jochen Winter | Chairman | 0 companies |