| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 4,7M | -17% |
| Equity | DKK 4,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 42 | 25 | -75 | -1 | 1.191 | -5 | 0 |
| Staff expenses | -2 | -2 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 23 | -77 | -1 | 1.191 | -5 | 0 |
| Depreciation & amort. | 38 | 37 | 37 | 37 | 37 | -0 | -0 |
| EBIT | 2 | -14 | -113 | -38 | 1.154 | -5 | 0 |
| Net financials | 38 | 77 | -23 | -0 | 2.425 | -0 | 0 |
| Profit before tax | 40 | 64 | -136 | -38 | 3.580 | -5 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 64 | -136 | -38 | 3.580 | -5 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 1.792 | 1.656 | 1.621 | 2.779 | 5.652 | 4.695 |
| Equity | -198 | -135 | -271 | -309 | 2.771 | 5.639 | 4.682 |
| Long-term debt | 2.010 | 1.925 | 1.925 | 1.925 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 2 | 5 | 8 | 13 | 13 |
| Total debt | 2.013 | 1.927 | 1.927 | 1.930 | 8 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2007 | — | — |
PS Management | Management | 2012 | — | — |
SS Stakeholder | Stakeholder | 2007 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Ellert | Management | 0 companies |
| Panagiotis Savva | Management | 0 companies |
| Smart Solutions Offshore Ltd. | Stakeholder | 0 companies |
| Arunas Masenas | Management | 0 companies |