| Revenue | DKK 562 | -101% |
| EBITDA | DKK 563 | +101% |
| Net profit | DKK -144K | +28% |
| Total assets | DKK 3,2M | -7% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 180 | 180 | 180 | 180 | 180 | 90 | -183 | -78 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 225 | 123 | 117 | 129 | 64 | 64 | 8 | -183 | -78 | 1 |
| Depreciation & amort. | -85 | -85 | -85 | -1.808 | -45 | -45 | -45 | -45 | -52 | -109 | -112 |
| EBIT | 130 | 140 | 39 | -1.691 | 83 | 19 | 19 | -37 | -236 | -187 | -111 |
| Net financials | -329 | -341 | 748 | -3 | -0 | -18 | -42 | -51 | 978 | -67 | -65 |
| Profit before tax | -199 | -201 | 786 | -1.694 | 83 | 0 | -23 | -88 | 743 | -254 | -176 |
| Tax | 356 | -0 | -0 | -0 | -76 | 10 | 9 | -3 | -3 | -54 | -32 |
| Net profit | -555 | -201 | 786 | -1.694 | 159 | -10 | -32 | -85 | 746 | -199 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.481 | 4.411 | 4.310 | 2.798 | 2.818 | 3.432 | 3.296 | 3.118 | 3.994 | 3.406 | 3.173 |
| Equity | -1.435 | -1.636 | 45 | -1.650 | -1.446 | -1.410 | -1.442 | 973 | 1.628 | 1.428 | 1.284 |
| Long-term debt | 3.382 | 3.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.534 | 2.788 | 4.265 | 4.447 | 4.263 | 4.841 | 4.738 | 2.146 | 2.366 | 1.978 | 1.889 |
| Total debt | 5.916 | 6.047 | 4.265 | 4.447 | 4.263 | 4.841 | 4.738 | 2.146 | 2.366 | 1.978 | 1.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2007 | — | — |
SI Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo-Hus Invest ApS | Company | 100.0% | 100.0% | 2017 |
BO-HUS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dennis Jørgensen | Management | 0 companies |
| Susan Irene Nørgaard Andersen | Management | 0 companies |