| Revenue | DKK -34K | +18% |
| EBITDA | DKK -34K | -18% |
| Net profit | DKK 225K | +459% |
| Total assets | DKK 2M | -79% |
| Equity | DKK 842K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | — | — | — | -25 | -28 | -31 | -27 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -35 | -36 | -16 | -25 | -28 | -31 | -27 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -35 | -36 | -16 | -25 | -28 | -31 | -27 | -29 | -34 |
| Net financials | -2.417 | -322 | 545 | 1 | -112 | 1.418 | 87 | 634 | -51 | 322 |
| Profit before tax | -2.607 | -357 | 509 | -15 | -136 | 1.390 | 56 | 608 | -80 | 288 |
| Tax | -652 | -89 | 125 | -3 | -30 | 306 | 12 | 134 | -18 | 63 |
| Net profit | -1.956 | -268 | 385 | -11 | -106 | 1.085 | 44 | 474 | -63 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.066 | 4.767 | 586 | 485 | 7.830 | 9.220 | 9.172 | 9.726 | 9.567 | 2.036 |
| Equity | -2.538 | -2.806 | 195 | 184 | 78 | 1.162 | 1.006 | 1.280 | 1.017 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.439 | 7.437 | 7.453 | 7.595 | 0 | 61 |
| Short-term debt | 9.604 | 7.573 | 390 | 300 | 313 | 621 | 714 | 851 | 8.550 | 1.133 |
| Total debt | 9.604 | 7.573 | 390 | 300 | 7.752 | 8.058 | 8.167 | 8.446 | 8.550 | 1.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2007 | — | — |
JK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
GRINSTED HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Grinsted | Management | 0 companies |
| Jan Krustrup | Management | 0 companies |