| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 143K | -37% |
| Total assets | DKK 2,7M | +5% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -8 |
| Net financials | 181 | 89 | 244 | 285 | 389 | 225 | 81 | 250 | 214 | 552 | 365 | 303 | 237 | 149 |
| Profit before tax | 175 | 80 | 238 | 279 | 383 | 219 | 75 | 244 | 208 | 546 | 358 | 295 | 229 | 141 |
| Tax | -0 | -2 | -2 | -1 | -0 | -2 | -2 | -1 | -2 | -1 | -1 | -2 | -0 | -2 |
| Net profit | 175 | 82 | 239 | 280 | 383 | 220 | 77 | 245 | 210 | 546 | 359 | 297 | 229 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 1.755 | 1.105 | 1.125 | 1.483 | 1.660 | 1.552 | 1.764 | 1.872 | 2.358 | 2.484 | 2.522 | 2.527 | 2.661 |
| Equity | — | 552 | 741 | 971 | 1.354 | 1.522 | 1.546 | 1.737 | 1.831 | 2.261 | 2.400 | 2.466 | 2.461 | 2.397 |
| Long-term debt | 0 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 752 | 314 | 104 | 130 | 138 | 6 | 27 | 41 | 97 | 83 | 56 | 66 | 264 |
| Total debt | 6 | 1.154 | 364 | 154 | 130 | 138 | 6 | 27 | 41 | 97 | 83 | 56 | 66 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|