| Revenue | DKK 2,5M | +60% |
| EBITDA | DKK 760K | +290% |
| Net profit | DKK 581K | +272% |
| Total assets | DKK 1,4M | +149% |
| Equity | DKK 855K | +212% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.848 | 2.086 | 1.908 | 1.864 | 2.075 | 1.763 | 1.715 | 1.586 | 1.450 | 1.513 | 1.684 | 1.543 | 2.466 |
| Staff expenses | -1.806 | -1.984 | -1.785 | -1.705 | -1.909 | -1.807 | -1.740 | -1.749 | -1.508 | -1.413 | -1.609 | -1.348 | -1.706 |
| EBITDA | 42 | 102 | 123 | 160 | 166 | -44 | -25 | -163 | -58 | 100 | 74 | 195 | 760 |
| Depreciation & amort. | -158 | -165 | -169 | -172 | -91 | -102 | -47 | -44 | -47 | -46 | -40 | -39 | -49 |
| EBIT | -116 | -63 | -46 | -13 | 74 | -147 | -73 | -207 | -104 | 54 | 35 | 156 | 711 |
| Net financials | -2 | -0 | -2 | 0 | -1 | -3 | -3 | -4 | -7 | -5 | -3 | -0 | -1 |
| Profit before tax | -59 | -63 | -48 | -10 | 74 | -149 | -75 | -211 | -112 | 49 | 32 | 156 | 710 |
| Tax | 29 | -23 | -11 | 2 | 16 | -33 | -16 | -46 | 56 | -0 | -0 | -0 | 129 |
| Net profit | -89 | -40 | -38 | -11 | 57 | -117 | -59 | -165 | -168 | 49 | 32 | 156 | 581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.015 | 966 | 956 | 1.104 | 919 | 778 | 846 | 706 | 578 | 521 | 568 | 1.417 |
| Equity | 578 | 538 | 500 | 488 | 546 | 429 | 370 | 205 | 37 | 86 | 118 | 274 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 427 | 427 | 430 | 519 | 484 | 408 | 641 | 669 | 492 | 403 | 294 | 554 |
| Total debt | 364 | 427 | 427 | 430 | 519 | 484 | 408 | 641 | 669 | 492 | 403 | 294 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sami Bardakci | Founder | 0 companies |