| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 5,4M | +5% |
| Net profit | DKK 1,8M | -20% |
| Total assets | DKK 128,7M | +1% |
| Equity | DKK 28,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.743 | 4.135 | 4.756 | 4.691 | 4.795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.743 | 4.135 | 5.236 | 5.087 | 5.363 |
| Depreciation & amort. | -399 | -50 | -65 | -40 | -26 |
| EBIT | 4.344 | 4.085 | 5.171 | 5.047 | 5.337 |
| Net financials | -2.644 | -2.647 | -2.969 | -2.233 | -3.068 |
| Profit before tax | 1.699 | 1.437 | 2.202 | 2.815 | 2.269 |
| Tax | 395 | 330 | 612 | 622 | 516 |
| Net profit | 1.304 | 1.108 | 1.590 | 2.193 | 1.752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 124.671 | 126.567 | 126.736 | 127.565 | 128.714 |
| Equity | 21.608 | 22.716 | 24.306 | 26.499 | 28.251 |
| Long-term debt | 93.084 | 95.734 | 93.444 | 92.155 | 92.111 |
| Short-term debt | 6.642 | 4.451 | 4.940 | 4.627 | 3.627 |
| Total debt | 99.726 | 100.184 | 98.384 | 96.782 | 95.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frost Rasmussen | Chief Executive Officer | 0 companies |
| Jens Østerby | Chairman | 0 companies |
| Peter Dallerup | Board of Directors | 0 companies |
| Peter Frost Rasmussen | Board of Directors | 0 companies |
| Henrik Frost Rasmussen | Board of Directors | 0 companies |
| Jacob Poul Christoffersen | Board of Directors | 0 companies |