| Revenue | DKK -26K | +43% |
| EBITDA | DKK -26K | -43% |
| Net profit | DKK 237K | -86% |
| Total assets | DKK 10,7M | +4% |
| Equity | DKK 8,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | -7 | -8 | -14 | -6 | 117 | 195 | -9 | -20 | -25 | -15 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 162 | -7 | -8 | -14 | -6 | 117 | 195 | -19 | -20 | -25 | -15 | -18 | -26 |
| Depreciation & amort. | -135 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 84 | -7 | -8 | -14 | -6 | 117 | 195 | -19 | -20 | -25 | -15 | -18 | -26 |
| Net financials | -321 | -811 | 1.423 | 1.737 | 1.884 | 271 | 894 | 229 | 496 | 564 | 1.387 | -92 | 1.774 | 277 |
| Profit before tax | -40 | -588 | 1.416 | 1.729 | 1.870 | 264 | 1.011 | 424 | 477 | 544 | 1.362 | -107 | 1.756 | 251 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 113 | 74 | 66 | 67 | 58 | 2 | 13 |
| Net profit | -40 | -588 | 1.416 | 1.729 | 1.870 | 264 | 995 | 311 | 402 | 478 | 1.295 | -166 | 1.754 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 2.075 | 0 | 0 | 5.484 | 6.303 | 7.113 | 6.824 | 7.294 | 7.439 | 7.543 | 8.733 | 10.352 | 10.741 |
| Equity | 42 | 329 | 0 | 0 | 3.607 | 4.303 | 5.246 | 5.457 | 5.805 | 6.228 | 7.324 | 6.166 | 8.118 | 8.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.538 | 1.252 | 1.174 |
| Short-term debt | -1.132 | -1.746 | 0 | 0 | 1.876 | 2.000 | 1.867 | 1.367 | 1.488 | 1.211 | 219 | 1.029 | 983 | 1.170 |
| Total debt | -1.132 | -1.746 | 0 | 0 | 1.876 | 2.000 | 1.867 | 1.367 | 1.488 | 1.211 | 219 | 2.568 | 2.235 | 2.344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|