| Revenue | DKK 154K | -85% |
| EBITDA | DKK 154K | -85% |
| Net profit | DKK 121K | -85% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 991K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | -454 | 97 | 40 | -210 | -60 | 2 | 652 | -13 | 386 | 283 | 1.010 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -454 | 97 | 40 | -210 | -60 | 2 | 652 | -13 | 386 | 283 | 1.010 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -454 | 97 | 40 | -210 | -60 | 2 | 652 | -13 | 386 | 283 | 1.010 | 154 |
| Net financials | -124 | -42 | -42 | -42 | -33 | -42 | -0 | -10 | -16 | -58 | -34 | 0 | 1 |
| Profit before tax | -35 | -496 | 55 | -2 | -243 | -102 | 2 | 642 | -28 | 328 | 248 | 1.010 | 155 |
| Tax | -9 | 21 | -0 | -0 | -0 | -0 | -0 | -18 | -6 | 21 | 55 | 222 | 34 |
| Net profit | -26 | -517 | 55 | -2 | -243 | -102 | 2 | 660 | -22 | 307 | 194 | 788 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.615 | 3.110 | 3.100 | 3.104 | 2.861 | 83 | 74 | 27 | 1.733 | 415 | 664 | 1.678 | 1.410 |
| Equity | -250 | -767 | -712 | -714 | -957 | -1.059 | -1.057 | -397 | -419 | -112 | 82 | 869 | 991 |
| Long-term debt | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.465 | 1.477 | 1.412 | 1.418 | 1.418 | 1.143 | 1.131 | 424 | 2.152 | 527 | 583 | 808 | 419 |
| Total debt | 3.865 | 3.877 | 3.812 | 3.818 | 3.818 | 1.143 | 1.131 | 424 | 2.152 | 527 | 583 | 808 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christen Trunk Black | Management | 0 companies |