| Revenue | DKK 242K | — |
| EBITDA | DKK 196K | -77% |
| Net profit | DKK 220K | -74% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 1,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -5 | -8 | -9 | -13 | -9 | -9 | -11 | 277 | 150 | 841 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -5 | -8 | -9 | -13 | -9 | -9 | -11 | 277 | 150 | 841 | 196 |
| Net financials | -6 | -10 | -84 | -1 | -43 | -9 | -5 | -6 | -7 | 290 | 159 | 847 | 280 |
| Profit before tax | -0 | -0 | 79 | -9 | -52 | -22 | -14 | -15 | -18 | 279 | 148 | 835 | 221 |
| Tax | -0 | -0 | -5 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -28 | -3 | 1 |
| Net profit | -0 | -0 | 84 | -8 | -49 | -22 | -14 | -15 | -18 | 279 | 176 | 838 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 82 | 167 | 194 | 287 | 130 | 130 | 129 | 190 | 314 | 601 | 1.187 | 1.248 |
| Equity | -20 | -20 | 64 | 56 | 7 | -15 | -29 | -44 | -62 | 217 | 393 | 1.113 | 1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 102 | 103 | 138 | 280 | 145 | 159 | 173 | 252 | 97 | 208 | 74 | 37 |
| Total debt | 22 | 102 | 103 | 138 | 280 | 145 | 159 | 173 | 252 | 97 | 208 | 74 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Kjærgaard | Management | 0 companies |
| Preben Kjærgaard | Board of Directors | 0 companies |
| Allan Kjærgaard | Board of Directors | 0 companies |