| Revenue | DKK -14K | +31% |
| EBITDA | DKK -14K | -31% |
| Net profit | DKK -49K | -19% |
| Total assets | DKK 28K | -4% |
| Equity | DKK -165K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -9 | -8 | -10 | -9 | -8 | -8 | -9 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -9 | -8 | -10 | -9 | -8 | -8 | -9 | -9 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -9 | -8 | -10 | -9 | -8 | -8 | -9 | -9 | -11 | -14 |
| Net financials | -2 | -106 | 0 | 0 | 16 | -6 | 0 | 0 | -0 | -7 | -1 | -0 | -7 |
| Profit before tax | -9 | -114 | -8 | -9 | 8 | -16 | -9 | -8 | -9 | -16 | -10 | -11 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -15 | 20 | 19 | 9 | 11 | 31 | 30 | 28 |
| Net profit | -9 | -114 | -8 | -9 | 8 | -0 | -29 | -27 | -18 | -26 | -41 | -42 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 84 | 76 | 67 | 75 | 74 | 59 | 53 | 66 | 69 | 29 | 29 | 28 |
| Equity | 191 | 76 | 68 | 59 | 67 | 67 | 38 | 11 | -7 | -33 | -74 | -116 | -165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 8 | 8 | 8 | 8 | 21 | 42 | 73 | 102 | 104 | 144 | 193 |
| Total debt | 7 | 8 | 8 | 8 | 8 | 8 | 21 | 42 | 73 | 102 | 104 | 144 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|