| Revenue | DKK 73K | -44% |
| EBITDA | DKK 73K | -44% |
| Net profit | DKK 213K | +131% |
| Total assets | DKK 6,1M | -4% |
| Equity | DKK 5,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 51 | -12 | -10 | -9 | -3 | -3 | -6 | -21 | 113 | 116 | 40 | 130 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 51 | -12 | -10 | -9 | -3 | -3 | -6 | -21 | 113 | 116 | 40 | 130 | 73 |
| Depreciation & amort. | -79 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -12 | -12 | -12 | -12 |
| EBIT | 9 | 47 | -12 | -10 | -9 | -3 | -3 | -6 | -25 | 98 | 104 | 28 | 118 | 61 |
| Net financials | 25 | 158 | -72 | 222 | 216 | 337 | 403 | 381 | 464 | 670 | 4.457 | 304 | -762 | 192 |
| Profit before tax | 35 | 206 | -84 | 212 | 207 | 333 | 400 | 375 | 439 | 769 | 4.561 | 332 | -644 | 253 |
| Tax | 0 | 12 | -2 | -1 | -0 | -0 | 0 | -14 | -35 | 22 | 50 | 21 | 43 | 40 |
| Net profit | 35 | 193 | -81 | 214 | 207 | 333 | 400 | 389 | 474 | 747 | 4.511 | 311 | -687 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 601 | 465 | 614 | 751 | 1.095 | 1.551 | 2.031 | 4.078 | 4.134 | 6.912 | 6.986 | 6.350 | 6.073 |
| Equity | 370 | 564 | 386 | 599 | 707 | 939 | 1.235 | 1.519 | 1.884 | 2.520 | 6.204 | 6.400 | 5.595 | 5.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965 | 1.093 | 183 | 75 | 103 | 114 |
| Short-term debt | 21 | 38 | 80 | 15 | 44 | 156 | 315 | 512 | 1.229 | 521 | 525 | 511 | 652 | 273 |
| Total debt | 21 | 38 | 80 | 15 | 44 | 156 | 315 | 512 | 2.194 | 1.614 | 708 | 586 | 755 | 387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|