| Revenue | DKK 464K | -27% |
| EBITDA | DKK 464K | -27% |
| Net profit | DKK 178K | -43% |
| Total assets | DKK 7,8M | -8% |
| Equity | DKK 3,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -539 | 513 | 131 | 459 | 445 | 206 | 222 | 246 | 439 | 316 | 569 | 672 | 636 | 464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -415 | 513 | 131 | 459 | 445 | 206 | 222 | 246 | 439 | 316 | 569 | 672 | 636 | 464 |
| Depreciation & amort. | -0 | -176 | -121 | -115 | -114 | -127 | -127 | -133 | -135 | -135 | -124 | -184 | -113 | -113 |
| EBIT | -415 | 337 | 10 | 344 | 331 | 79 | 96 | 113 | 304 | 181 | 445 | 488 | 523 | 351 |
| Net financials | -129 | -3 | -4 | 14 | 34 | -64 | -58 | -36 | -67 | -54 | 154 | -125 | -125 | -123 |
| Profit before tax | -372 | 334 | 7 | 359 | 300 | 88 | 121 | 153 | 238 | 127 | 599 | 363 | 398 | 228 |
| Tax | -0 | 82 | -1 | 74 | 66 | 19 | 27 | 34 | 52 | 28 | 132 | 80 | 88 | 50 |
| Net profit | -381 | 252 | 8 | 284 | 234 | 69 | 94 | 119 | 185 | 99 | 468 | 283 | 311 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.253 | 9.424 | 9.138 | 9.381 | 9.706 | 9.493 | 9.382 | 9.447 | 7.579 | 7.496 | 8.750 | 8.953 | 8.404 | 7.773 |
| Equity | 5.464 | 5.716 | 5.724 | 6.009 | 4.842 | 4.911 | 5.006 | 5.125 | 3.310 | 3.410 | 3.877 | 4.160 | 3.771 | 3.249 |
| Long-term debt | -3.432 | 3.221 | 2.991 | 2.775 | 4.159 | 3.930 | 3.699 | 3.552 | 3.372 | 3.187 | 3.794 | 3.645 | 3.470 | 3.289 |
| Short-term debt | -356 | 414 | 351 | 451 | 492 | 420 | 418 | 478 | 553 | 527 | 590 | 636 | 607 | 644 |
| Total debt | -3.789 | 3.635 | 3.342 | 3.227 | 4.651 | 4.350 | 4.118 | 4.030 | 3.925 | 3.714 | 4.384 | 4.281 | 4.077 | 3.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2023 | — | — |
LA Management | Management | 2007 | — | — |
JK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Hougaard-Thorsen Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Hougaard-Thorsen | Management | 0 companies |
| Leif Anders Hougaard-Thorsen | Management | 0 companies |
| Jørgen Kaj Hansen | Management | 0 companies |