| Revenue | DKK 405K | -62% |
| EBITDA | DKK 237K | +2851% |
| Net profit | DKK 5,7M | +178% |
| Total assets | DKK 473K | -92% |
| Equity | DKK 401K | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | — | -10 | -13 | 128 | 1.061 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -1.070 | -168 |
| EBITDA | -5 | -6 | -6 | -7 | -10 | -13 | -23 | -9 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -10 | -13 | -23 | -9 | 237 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 500 | 4.611 | 2.046 | 5.511 |
| Profit before tax | -5 | -6 | -6 | -7 | -10 | 487 | 4.588 | 2.037 | 5.748 |
| Tax | -1 | -2 | -2 | -2 | -2 | -3 | -9 | -7 | 74 |
| Net profit | -4 | -5 | -5 | -6 | -8 | 490 | 4.597 | 2.044 | 5.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 106 | 102 | 96 | 89 | 1.563 | 6.197 | 6.052 | 473 |
| Equity | 108 | 103 | 99 | 93 | 86 | 575 | 5.173 | 5.726 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 3 | 3 | 3 | 988 | 1.024 | 326 | 72 |
| Total debt | 5 | 3 | 3 | 3 | 3 | 988 | 1.024 | 326 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Unofficial title | Unofficial title | 2021 | — | — |
HR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANDSBORG HOLDING A/S | Company | 66.7% | 66.7% | 2018 |
Klaus Pedersen Holding Børkop A/S | Company | 100.0% | 100.0% | 2020 |
JLA HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Grosen Skovbo | Unofficial title | 0 companies |
| Hans Roed Pedersen | Management | 0 companies |
| Jan Lysegaard Andersen | Board of Directors | 0 companies |
| Poul Viggo Lomholdt Poulsen | Chairman | 0 companies |
| Klaus Schmidt Pedersen | Board of Directors | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Birgitte Pedersen | Board of Directors | 0 companies |