| Revenue | DKK -8K | -85% |
| EBITDA | DKK -158K | +21% |
| Net profit | DKK 7,4M | -8% |
| Total assets | DKK 63,4M | +13% |
| Equity | DKK 60,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -57 | -58 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | -51 | -7 |
| Staff expenses | -0 | -0 | -0 | -50 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | -57 | -57 | -58 | -57 | -157 | -157 | -157 | -158 | -157 | -157 | -157 | -201 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -57 | -58 | -57 | -157 | -157 | -157 | -158 | -157 | -157 | -157 | -201 | -157 |
| Net financials | 2.710 | 1.921 | 2.366 | 2.504 | 2.891 | 2.998 | 3.277 | 3.056 | 1.554 | 5.271 | 7.002 | 8.440 | 7.811 |
| Profit before tax | 2.653 | 1.865 | 2.309 | 2.447 | 2.734 | 2.840 | 3.120 | 2.899 | 1.397 | 5.113 | 6.845 | 8.239 | 7.654 |
| Tax | 41 | 30 | 34 | 52 | -0 | 31 | 52 | 86 | 83 | 92 | 120 | 154 | 212 |
| Net profit | 2.612 | 1.835 | 2.275 | 2.395 | 2.734 | 2.810 | 3.068 | 2.813 | 1.314 | 5.022 | 6.726 | 8.085 | 7.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.732 | 17.586 | 19.599 | 21.847 | 24.612 | 27.524 | 30.807 | 33.759 | 35.361 | 40.509 | 47.475 | 55.992 | 63.372 |
| Equity | 15.554 | 17.274 | 19.438 | 21.771 | 24.368 | 27.063 | 30.010 | 32.705 | 33.925 | 38.818 | 45.421 | 53.394 | 60.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 312 | 161 | 76 | 243 | 461 | 797 | 1.054 | 1.436 | 1.691 | 2.054 | 2.598 | 2.681 |
| Total debt | 178 | 312 | 161 | 76 | 243 | 461 | 797 | 1.054 | 1.436 | 1.691 | 2.054 | 2.598 | 2.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|