| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK 330K | +54% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 3,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 29 | -14 | 4 | -7 | -9 | -7 | -16 | -9 | -7 | -8 | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 29 | -14 | 4 | -16 | -9 | -7 | -16 | -9 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -20 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 9 | -44 | -26 | -16 | -9 | -7 | -16 | -9 | -7 | -8 | -9 | -9 |
| Net financials | 66 | -160 | 229 | 174 | 3.258 | 193 | -210 | 476 | 364 | 348 | -584 | 283 | 432 |
| Profit before tax | 78 | -151 | 185 | 148 | 3.242 | 184 | -217 | 460 | 355 | 341 | -592 | 274 | 423 |
| Tax | 9 | -4 | -41 | 6 | -36 | 10 | -46 | 101 | 79 | 75 | -130 | 60 | 94 |
| Net profit | 70 | -147 | 227 | 142 | 3.278 | 174 | -171 | 359 | 276 | 266 | -462 | 214 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 779 | 844 | 808 | 7.775 | 3.866 | 3.586 | 3.743 | 3.958 | 4.037 | 3.433 | 3.529 | 3.757 |
| Equity | 676 | 433 | 562 | 604 | 3.781 | 3.852 | 3.575 | 3.684 | 3.850 | 4.002 | 3.426 | 3.522 | 3.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 345 | 282 | 204 | 3.994 | 14 | 11 | 59 | 108 | 34 | 7 | 7 | 27 |
| Total debt | 357 | 345 | 282 | 204 | 3.994 | 14 | 11 | 59 | 108 | 34 | 7 | 7 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|