| Revenue | — | — |
| EBITDA | DKK -19K | -92% |
| Net profit | DKK 2,8M | +8582% |
| Total assets | DKK 32,4M | +7% |
| Equity | DKK 16M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -5 | -1 | -1 | -6 | -2 | -8 | -10 | -18 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -5 | -1 | -1 | -6 | -2 | -8 | -10 | -18 | -10 | -19 |
| Net financials | 85 | 0 | 0 | 235 | -57 | 11 | 21 | 62 | 48 | 3.462 | 14.896 | -5.507 | -224 | -23 | 2.857 |
| Profit before tax | 84 | -1 | -1 | 234 | -30 | -0 | 8 | 7 | -15 | 3.460 | 14.888 | -5.517 | -242 | -33 | 2.838 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | -1 | -1 | 234 | -30 | -0 | 8 | 7 | -15 | 3.460 | 14.888 | -5.517 | -242 | -33 | 2.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 405 | 551 | 804 | 775 | 790 | 798 | 2.016 | 2.002 | 16.640 | 30.885 | 30.537 | 30.378 | 30.377 | 32.409 |
| Equity | 405 | 404 | 403 | 637 | 607 | 607 | 614 | 621 | 606 | 4.066 | 18.954 | 13.437 | 13.195 | 13.161 | 16.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.200 | 5.071 | 5.855 | 11.740 | 11.120 | 11.743 | 15.650 |
| Short-term debt | 0 | 1 | 148 | 168 | 168 | 184 | 183 | 195 | 196 | 7.503 | 6.076 | 5.360 | 6.063 | 5.472 | 760 |
| Total debt | 0 | 1 | 148 | 168 | 168 | 184 | 183 | 1.395 | 1.396 | 12.574 | 11.931 | 17.100 | 17.183 | 17.215 | 16.410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|