| Revenue | DKK -24K | -8% |
| EBITDA | DKK -24K | +8% |
| Net profit | DKK 403K | -51% |
| Total assets | DKK 12,9M | +4% |
| Equity | DKK 11,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -1 | -1 | -1 | -1 | -28 | -13 | -12 | -13 | -18 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -1 | -1 | -1 | -1 | -28 | -13 | -12 | -13 | -18 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -1 | -1 | -1 | -1 | -28 | -13 | -12 | -13 | -18 | -26 | -24 |
| Net financials | 178 | -89 | 30 | 6 | 106 | 348 | 6.600 | 61 | 1.037 | 1.209 | 2.844 | -845 | 756 | 526 |
| Profit before tax | 175 | -93 | 28 | 5 | 104 | 347 | 6.599 | 33 | 1.024 | 1.198 | 2.832 | -863 | 730 | 502 |
| Tax | 20 | 1 | 7 | 1 | 1 | 1 | -0 | 8 | 13 | 47 | 199 | 48 | -96 | 99 |
| Net profit | 155 | -94 | 21 | 4 | 103 | 346 | 6.599 | 25 | 1.011 | 1.150 | 2.632 | -911 | 826 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 998 | 787 | 764 | 842 | 1.195 | 7.752 | 7.779 | 8.750 | 9.878 | 12.699 | 11.565 | 12.416 | 12.863 |
| Equity | 943 | 849 | 773 | 678 | 682 | 926 | 7.422 | 7.342 | 8.245 | 9.284 | 11.803 | 10.778 | 11.486 | 11.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 149 | 13 | 85 | 160 | 267 | 330 | 437 | 505 | 594 | 896 | 787 | 930 | 1.095 |
| Total debt | 145 | 149 | 13 | 85 | 160 | 268 | 330 | 437 | 505 | 594 | 896 | 787 | 930 | 1.095 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|