| Revenue | DKK 5,4M | -12% |
| EBITDA | DKK 83K | -93% |
| Net profit | DKK -101K | -115% |
| Total assets | DKK 4,4M | -15% |
| Equity | DKK 2,8M | -3% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.543 | 6.072 | 8.080 | 8.307 | 7.140 | 8.256 | 7.382 | 7.279 | 9.421 | 9.019 | 8.524 | 7.164 | 6.115 | 5.352 |
| Staff expenses | -4.922 | -5.228 | -6.136 | -7.715 | -6.791 | -7.956 | -6.601 | -6.161 | -7.581 | -8.178 | -7.493 | -6.443 | -4.930 | -5.268 |
| EBITDA | 621 | 844 | 1.944 | 592 | 349 | 300 | 781 | 1.118 | 1.839 | 841 | 1.031 | 721 | 1.186 | 83 |
| Depreciation & amort. | -343 | -411 | -391 | -315 | -208 | -176 | -203 | -235 | -343 | -285 | -303 | -314 | -284 | -157 |
| EBIT | 278 | 433 | 1.553 | 277 | 141 | 124 | 577 | 883 | 1.496 | 556 | 728 | 407 | 902 | -73 |
| Net financials | -162 | -71 | -59 | 10 | -71 | 36 | -7 | 50 | 68 | 127 | 135 | -11 | -56 | -35 |
| Profit before tax | 116 | 363 | 1.494 | 287 | 71 | 161 | 570 | 934 | 1.564 | 683 | 862 | 396 | 846 | -109 |
| Tax | 34 | 73 | 379 | 81 | 16 | 23 | 128 | 205 | 345 | 145 | 191 | 73 | 191 | -8 |
| Net profit | 82 | 290 | 1.114 | 205 | 55 | 137 | 442 | 728 | 1.219 | 538 | 672 | 323 | 654 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 3.860 | 5.674 | 5.266 | 4.480 | 4.258 | 4.197 | 4.498 | 7.713 | 6.964 | 5.775 | 6.447 | 5.159 | 4.408 |
| Equity | -498 | 842 | 1.956 | 1.662 | 1.217 | 1.354 | 1.546 | 1.874 | 2.493 | 2.031 | 1.903 | 2.226 | 2.880 | 2.780 |
| Long-term debt | 0 | 0 | 623 | 612 | 0 | 782 | 570 | 0 | 256 | 0 | 315 | 271 | 228 | 498 |
| Short-term debt | 4.354 | 3.018 | 3.094 | 2.993 | 3.263 | 2.123 | 2.081 | 2.624 | 4.964 | 4.913 | 3.557 | 3.950 | 2.051 | 1.131 |
| Total debt | 4.354 | 3.018 | 3.717 | 3.605 | 3.263 | 2.904 | 2.651 | 2.624 | 5.220 | 4.913 | 3.872 | 4.221 | 2.279 | 1.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Founder | Founder | 2007 | — | — |
CN Audit | Audit | 2007 | — | — |
MD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROFIL MARKISER FINANS ApS | Company | 50.0% | 50.0% | 2009 |
Durup-Aasted Holding ApS | Company | 33.3% | 33.3% | 2025 |
Hippity Hoppity ApS | Company | 20.0% | 20.0% | 2025 |
DUPP.DK ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jul Christiansen | Founder | 0 companies |
| Claus Nielsen | Audit | 0 companies |
| Michael Durup | Management | 0 companies |
| Nikolaj Durup-Aasted | Board of Directors | 0 companies |
| Nicoline Durup | Chairman | 0 companies |