| Revenue | DKK -60K | +206% |
| EBITDA | DKK -60K | -206% |
| Net profit | DKK 940K | -7% |
| Total assets | DKK 8,1M | +12% |
| Equity | DKK 7,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 45 | -11 | -3 | -24 | -13 | -11 | -10 | 24 | -35 | 38 | -19 | -20 | -60 |
| Staff expenses | -0 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 648 | 103 | -11 | -3 | -24 | -13 | -11 | -10 | 24 | -35 | 38 | -19 | -20 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -18 | -9 |
| EBIT | 648 | 103 | -11 | -3 | -24 | -13 | -11 | -10 | 24 | -35 | 38 | -25 | -38 | -69 |
| Net financials | 10 | 267 | 444 | 154 | 260 | 334 | 81 | 527 | 352 | 459 | 1.245 | 1.890 | 1.037 | 1.080 |
| Profit before tax | 658 | 370 | 433 | 152 | 237 | 320 | 71 | 517 | 376 | 424 | 1.283 | 1.864 | 999 | 1.010 |
| Tax | 168 | 33 | 14 | -3 | -19 | 12 | -14 | -6 | 1 | 26 | 16 | 17 | -11 | 70 |
| Net profit | 490 | 337 | 419 | 155 | 256 | 308 | 85 | 523 | 375 | 398 | 1.266 | 1.847 | 1.011 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 1.110 | 1.256 | 1.303 | 1.406 | 1.611 | 1.590 | 3.625 | 3.549 | 3.264 | 4.587 | 6.506 | 7.246 | 8.107 |
| Equity | 754 | 1.074 | 1.193 | 1.248 | 1.402 | 1.607 | 1.586 | 2.001 | 2.265 | 2.550 | 3.702 | 5.432 | 6.321 | 7.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.620 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 36 | 63 | 55 | 4 | 4 | 4 | 4 | 1.284 | 714 | 884 | 1.069 | 919 | 974 |
| Total debt | 418 | 36 | 63 | 55 | 4 | 4 | 4 | 1.624 | 1.284 | 714 | 884 | 1.069 | 919 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Sand | Management | 0 companies |