| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK 5M | -32% |
| Total assets | DKK 39,3M | +14% |
| Equity | DKK 37,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.438 | — | — | — | -6 | — | -7 | -7 | -7 | -7 | -7 | -8 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.438 | 0 | 0 | 0 | -6 | 0 | -7 | -7 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.438 | 0 | 0 | 0 | -6 | 0 | -7 | -7 | -7 | -7 | -7 | -8 | -9 |
| Net financials | -22 | 0 | 0 | 0 | 2.129 | 0 | 1.165 | 2.245 | 4.583 | 2.411 | 5.091 | 7.453 | 5.044 |
| Profit before tax | 1.416 | 0 | 0 | 0 | 2.091 | 0 | 1.158 | 2.238 | 4.576 | 2.404 | 5.084 | 7.446 | 5.035 |
| Tax | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -75 | -5 | -6 | -6 | 1 |
| Net profit | 1.416 | 0 | 0 | 0 | 2.084 | 0 | 1.158 | 2.238 | 4.651 | 2.409 | 5.090 | 7.452 | 5.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.969 | 0 | 0 | 0 | 11.567 | 0 | 13.872 | 16.147 | 21.017 | 23.241 | 27.423 | 34.329 | 39.282 |
| Equity | 2.042 | 0 | 0 | 0 | 9.948 | 0 | 11.959 | 14.088 | 18.223 | 20.520 | 25.495 | 32.830 | 37.742 |
| Long-term debt | 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 0 | 0 | 1.619 | 0 | 1.914 | 2.059 | 2.794 | 2.721 | 1.928 | 1.499 | 1.540 |
| Total debt | 927 | 0 | 0 | 0 | 1.619 | 0 | 1.914 | 2.059 | 2.794 | 2.721 | 1.928 | 1.499 | 1.540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|