| Revenue | DKK -17K | -37% |
| EBITDA | DKK -17K | +37% |
| Net profit | DKK 876K | -65% |
| Total assets | DKK 39,6M | -7% |
| Equity | DKK 39,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -35 | — | -26 | -27 | -97 | 260 | -10 | -30 | -25 | -27 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 0 | -35 | 775 | -26 | -27 | -97 | -90 | -160 | -30 | -25 | -27 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 0 | -35 | 775 | -26 | -27 | -97 | -90 | -160 | -30 | -25 | -27 | -17 |
| Net financials | -4 | 2.386 | 63.113 | 10.781 | -3.157 | 1.771 | 13.679 | 5.381 | 30.690 | 8.671 | -2.527 | 2.459 | 1.104 |
| Profit before tax | -14 | 2.386 | 63.077 | 11.556 | -3.183 | 1.745 | 13.582 | 5.290 | 30.530 | 8.714 | -2.552 | 2.431 | 1.087 |
| Tax | -0 | -0 | 81 | 480 | -6 | -0 | -0 | 797 | 41 | 1.922 | -211 | -64 | 211 |
| Net profit | -14 | 2.386 | 62.996 | 11.076 | -3.177 | 1.745 | 13.582 | 4.493 | 30.489 | 6.792 | -2.341 | 2.495 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 421 | 53.440 | 58.404 | 23.078 | 22.455 | 29.424 | 31.589 | 53.915 | 56.965 | 45.644 | 42.596 | 39.578 |
| Equity | 148 | 421 | 53.319 | 57.895 | 23.053 | 22.297 | 29.380 | 31.273 | 53.762 | 52.554 | 45.463 | 42.458 | 39.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 0 | 121 | 510 | 25 | 158 | 45 | 316 | 154 | 4.412 | 181 | 138 | 244 |
| Total debt | 177 | 0 | 121 | 510 | 25 | 158 | 45 | 316 | 154 | 4.412 | 181 | 138 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|