| Revenue | — | — |
| EBITDA | DKK -135K | -168% |
| Net profit | DKK -141K | -209% |
| Total assets | DKK 160K | -36% |
| Equity | DKK -72K | -202% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -4 | -4 | -4 | 40 | 406 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -185 | -165 | -298 | -384 |
| EBITDA | -105 | -4 | -4 | -4 | 42 | 400 | -664 | -299 | 260 | 142 | 198 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -10 | -0 | -0 | -0 |
| EBIT | -105 | -4 | -4 | -4 | 42 | 400 | -664 | -301 | 250 | 142 | 198 | -135 |
| Net financials | -96 | -18 | -64 | -0 | 162 | 3 | -569 | -9 | -23 | -6 | -25 | -3 |
| Profit before tax | -99 | — | -68 | -4 | 204 | 403 | -664 | -310 | 227 | 136 | 173 | -138 |
| Tax | -0 | 1 | -0 | -0 | -7 | -1 | 7 | -0 | 56 | 31 | 43 | 4 |
| Net profit | -99 | -24 | -68 | -4 | 211 | 403 | -671 | -310 | 171 | 106 | 130 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 107 | 38 | 35 | 264 | 668 | 2 | 105 | 132 | 260 | 251 | 160 |
| Equity | 127 | — | 35 | 31 | 242 | 645 | -26 | -337 | -166 | -60 | 70 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 53 | 33 | 41 | 0 |
| Short-term debt | 52 | 4 | 4 | 4 | 22 | 23 | 28 | 361 | 245 | 288 | 140 | 231 |
| Total debt | 52 | 4 | 4 | 4 | 22 | 23 | 28 | 442 | 298 | 320 | 181 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|