| Revenue | DKK -27K | -11% |
| EBITDA | DKK -27K | +11% |
| Net profit | DKK 95K | -85% |
| Total assets | DKK 5,9M | -11% |
| Equity | DKK 5,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -7 | 65 | 210 | -1.115 | -217 | -50 | -29 | -31 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -14 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -8 | -7 | 65 | 210 | -1.275 | -203 | -50 | -29 | -31 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -170 | -690 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -7 | 8 | 40 | -1.964 | -203 | -50 | -29 | -31 | -27 |
| Net financials | -817 | 815 | 1.817 | 1.173 | 1.284 | 688 | 1.222 | 1.504 | 3.991 | 1.486 | 139 | -364 | 869 | 147 |
| Profit before tax | -825 | 807 | 1.809 | 1.165 | 1.276 | 681 | 1.230 | 1.544 | 2.026 | 1.283 | 89 | -392 | 838 | 120 |
| Tax | -44 | -42 | -32 | -19 | 56 | -57 | -31 | -5 | -32 | -128 | 20 | -89 | 184 | 25 |
| Net profit | -780 | 849 | 1.841 | 1.184 | 1.220 | 737 | 1.261 | 1.549 | 2.058 | 1.411 | 70 | -303 | 654 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.112 | 3.104 | 4.950 | 4.685 | 4.973 | 5.950 | 8.289 | 8.709 | 9.117 | 8.425 | 7.172 | 6.669 | 6.564 | 5.874 |
| Equity | -100 | 749 | 2.590 | 3.674 | 4.794 | 5.430 | 6.588 | 8.031 | 8.621 | 8.302 | 7.157 | 6.654 | 6.458 | 5.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 91 | 12 |
| Short-term debt | 3.212 | 2.355 | 2.361 | 1.011 | 179 | 519 | 1.701 | 646 | 495 | 45 | 15 | 15 | 15 | 15 |
| Total debt | 3.212 | 2.355 | 2.361 | 1.011 | 179 | 519 | 1.701 | 646 | 495 | 122 | 15 | 15 | 106 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|