Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SIMULACRUM ApS
APS
Active
Advertising protection
CVR 31084083
Nørrebrogade 200, 2200
København N
All other professional, scientific and technical activities n.e.c.
·
NACE 7499
Est. 2007 · 18 years old
— employees
Monitor
Share
Denmark
/
Companies
/
All other professional, scientific and technical activities n.e.c.
/
SIMULACRUM ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3
10
93
53
84
Staff expenses
-0
-0
-0
-0
-0
EBITDA
3
10
93
53
84
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
3
10
93
53
84
Net financials
279
1.531
820
732
1.532
Profit before tax
283
1.541
913
785
1.616
Tax
18
-2
23
45
5
Net profit
265
1.543
890
740
1.611
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.249
4.097
5.055
5.051
6.654
Equity
1.834
2.981
3.589
4.211
5.662
Long-term debt
81
539
0
63
688
Short-term debt
334
577
1.466
777
305
Total debt
415
1.116
1.466
840
992
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2021
2025
Equity ratio
85.1%
This company
38.2%
Market median
+123% vs market
2021
2025
Return on equity
28.5%
This company
18.4%
Market median
+55% vs market
2021
2025
Net profit margin (of gross profit)
1927.2%
This company
2021
2025
Asset turnover (of gross profit)
0.01×
This company
2021
2025
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SIMULACRUM ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network