| Revenue | DKK -28K | +14% |
| EBITDA | DKK -28K | -11% |
| Net profit | DKK 133K | +36% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 3,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 207 | 162 | 205 | 239 | 558 | 545 | 671 | 524 | 573 | 1.048 | -25 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -257 | -221 | -1 | -0 |
| EBITDA | 160 | -25 | 162 | 439 | 239 | 558 | 545 | 671 | 524 | 316 | 827 | -25 | -28 |
| Depreciation & amort. | 208 | -0 | -208 | -131 | 146 | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -25 | -47 | 308 | 93 | 412 | 545 | 671 | 524 | 316 | 827 | -25 | -28 |
| Net financials | 13 | -22 | -12 | -13 | -2 | 194 | 5 | 103 | 155 | 235 | -45 | 154 | 200 |
| Profit before tax | -85 | -47 | -59 | 295 | 99 | 606 | 550 | 774 | 679 | 551 | 782 | 128 | 171 |
| Tax | -8 | 89 | -32 | 64 | 20 | 330 | -75 | 271 | 34 | 121 | 162 | 30 | 38 |
| Net profit | -76 | -136 | -27 | 232 | 79 | 276 | 625 | 503 | 645 | 430 | 620 | 98 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 1.868 | 1.858 | 2.217 | 2.146 | 2.185 | 2.533 | 2.098 | 2.506 | 2.964 | 3.508 | 3.156 | 3.267 |
| Equity | 105 | -32 | -59 | 173 | 251 | 527 | 1.153 | 1.656 | 2.301 | 2.619 | 3.125 | 3.106 | 3.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.054 | 1.900 | 1.917 | 2.044 | 1.895 | 1.658 | 1.381 | 442 | 204 | 341 | 383 | 50 | 150 |
| Total debt | 2.054 | 1.900 | 1.917 | 2.044 | 1.895 | 1.658 | 1.381 | 442 | 204 | 341 | 383 | 50 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|