| Revenue | DKK 7,7M | +26% |
| EBITDA | DKK 2,7M | +22% |
| Net profit | DKK 1,1M | +34% |
| Total assets | DKK 8,1M | -19% |
| Equity | DKK 4,9M | +28% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.084 | 1.693 | 1.389 | 1.613 | 1.554 | 219 | -8 | -7 | -10 | -8 | -9 | 6.077 | 7.658 |
| Staff expenses | -1.498 | -1.459 | -1.354 | -1.456 | -1.348 | -0 | -0 | -0 | -0 | -0 | -0 | -3.890 | -4.995 |
| EBITDA | 586 | 234 | 35 | 157 | 205 | 219 | -8 | -7 | -10 | -8 | -9 | 2.187 | 2.663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.018 | -1.181 |
| EBIT | 586 | 234 | 35 | 157 | 205 | 219 | -8 | -7 | -10 | -8 | -9 | 1.169 | 1.482 |
| Net financials | 0 | -6 | -2 | -1 | -3 | -0 | 12 | -1 | -13 | 0 | 0 | -121 | -84 |
| Profit before tax | 586 | 228 | 33 | 157 | 203 | 218 | 4 | -8 | -23 | -8 | -9 | 1.048 | 1.398 |
| Tax | 147 | 58 | 9 | 37 | 45 | 48 | 1 | -0 | -0 | -0 | -8 | 238 | 314 |
| Net profit | 440 | 169 | 24 | 120 | 158 | 170 | 3 | -8 | -23 | -8 | -1 | 810 | 1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.278 | 3.970 | 4.686 | 3.451 | 4.191 | 1.248 | 1.253 | 243 | 221 | 213 | 4.203 | 9.980 | 8.067 |
| Equity | 599 | 768 | 792 | 912 | 1.070 | 1.240 | 1.244 | 236 | 213 | 204 | 203 | 3.810 | 4.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.679 | 3.201 | 3.894 | 2.539 | 3.121 | 8 | 9 | 7 | 9 | 9 | 4.000 | 5.978 | 3.068 |
| Total debt | 1.679 | 3.201 | 3.894 | 2.539 | 3.121 | 8 | 9 | 7 | 9 | 9 | 4.000 | 5.978 | 3.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGRO I/S | Company | 66.7% | 66.7% | 2023 |
Vestjysk Landboforening | Company | 10.0% | 10.0% | 2023 |
Fjordland | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hansen Carl | Management | 0 companies |
| Torben Jensen | Chief Executive Officer | 0 companies |
| Morten Hauge Krupa | Chief Executive Officer | 0 companies |
| Allan Elsted Hansen | Management | 0 companies |
| Kasper Stendal Henricksen | Chairman | 0 companies |
| Robert Lynge Andersen | Board of Directors | 0 companies |
| Knud Erik Nielsen | Board of Directors | 0 companies |
| Morten Agger | Board of Directors | 0 companies |
| Dannie Kvist Feldbak | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Leif Gravesen | Board of Directors | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Tage Schmidt | Chairman | 0 companies |
| Heino Mølholm Hansen | Board of Directors | 0 companies |
| Michael Gade | Board of Directors | 0 companies |
| Carsten Rahbek | Board of Directors | 0 companies |
| Jens Erik Nielsen | Board of Directors | 0 companies |
| Jacob Spangsberg | Board of Directors | 0 companies |
| Ole Finn Jensen | Board of Directors | 0 companies |