| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK 6,6M | +1% |
| Total assets | DKK 47,8M | +22% |
| Equity | DKK 45,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -7 | -14 | -18 | -18 | -20 | -60 | -64 | -68 | -62 | -53 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -7 | -14 | -18 | -18 | -20 | -60 | -64 | -68 | -62 | -53 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -7 | -14 | -18 | -18 | -20 | -60 | -64 | -68 | -62 | -53 | -10 | -13 |
| Net financials | 1.134 | 1.590 | 2.129 | 2.216 | 3.398 | 3.173 | 9.294 | 3.754 | 1.374 | 3.856 | -3.458 | 3.800 | 8.003 | 7.885 |
| Profit before tax | 1.132 | 1.580 | 2.122 | 2.202 | 3.381 | 3.155 | 9.273 | 3.694 | 1.310 | 3.788 | -3.520 | 3.746 | 7.993 | 7.872 |
| Tax | 0 | 26 | 47 | -2 | 61 | 41 | -109 | 80 | 100 | 730 | -822 | 790 | 1.421 | 1.232 |
| Net profit | 1.132 | 1.554 | 2.075 | 2.204 | 3.319 | 3.113 | 9.382 | 3.614 | 1.210 | 3.058 | -2.698 | 2.956 | 6.572 | 6.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.427 | 4.958 | 7.040 | 9.114 | 12.405 | 15.791 | 24.772 | 29.433 | 29.487 | 32.489 | 29.737 | 32.639 | 39.284 | 47.789 |
| Equity | 3.379 | 4.883 | 6.908 | 9.062 | 12.381 | 15.443 | 24.772 | 28.332 | 29.487 | 32.489 | 29.734 | 32.631 | 39.142 | 45.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 23 | 82 | 0 | 24 | 348 | 0 | 1.100 | 0 | 0 | 3 | 8 | 142 | 2.074 |
| Total debt | 48 | 75 | 132 | 52 | 24 | 348 | 0 | 1.100 | 0 | 0 | 3 | 8 | 142 | 2.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|