| Revenue | DKK -141K | -2% |
| EBITDA | DKK -141K | +2% |
| Net profit | DKK 1,2M | +18% |
| Total assets | DKK 18,1M | -15% |
| Equity | DKK 17,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -20 | -24 | -29 | -274 | -408 | -363 | -326 | -334 | -130 | -144 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -20 | -24 | -81 | -274 | -408 | -363 | -326 | -334 | -130 | -144 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -20 | -24 | -81 | -274 | -408 | -363 | -326 | -334 | -130 | -144 | -141 |
| Net financials | 1.134 | 1.008 | 1.357 | 1.373 | 1.744 | 1.739 | 7.632 | 1.890 | 251 | 2.824 | 1.151 | 1.499 | 1.671 |
| Profit before tax | 1.132 | 998 | 1.336 | 1.349 | 1.663 | 1.464 | 7.225 | 1.527 | -75 | 2.490 | 1.021 | 1.356 | 1.530 |
| Tax | 0 | 27 | 80 | 34 | 113 | 37 | -194 | 314 | 5 | 558 | -400 | 371 | 368 |
| Net profit | 1.132 | 971 | 1.256 | 1.315 | 1.550 | 1.427 | 7.419 | 1.214 | -80 | 1.932 | 1.421 | 985 | 1.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.427 | 4.377 | 5.631 | 6.822 | 8.406 | 9.727 | 17.040 | 18.147 | 16.477 | 18.831 | 20.294 | 21.159 | 18.052 |
| Equity | 3.379 | 4.301 | 5.507 | 6.771 | 8.321 | 9.697 | 17.009 | 18.115 | 16.435 | 18.254 | 19.618 | 20.959 | 17.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 23 | 74 | 0 | 85 | 30 | 30 | 32 | 42 | 577 | 677 | 200 | 231 |
| Total debt | 48 | 76 | 124 | 51 | 85 | 30 | 30 | 32 | 42 | 577 | 677 | 200 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|