| Revenue | DKK -33K | +4% |
| EBITDA | DKK -30K | +6% |
| Net profit | DKK 80K | +123% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 6,2M | -1% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -6 | -0 | -9 | 89.879 | 106.611 | 114.947 | -12 | -13 | -13 | -43 | -26 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88.952 | -105.200 | -112.053 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -2 | -6 | -0 | -9 | 927 | 1.410 | 2.894 | -12 | -13 | -13 | -43 | -26 | -32 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -335 | -316 | -249 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -2 | -6 | -0 | -9 | 592 | 1.094 | 2.646 | -12 | -13 | -13 | -43 | -26 | -32 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 119 | 68 | 347 | -8 | -26 | -46 | -8 | 2.133 | 2.211 | 4.031 | -282 | -1.903 | -288 | 145 |
| Profit before tax | — | — | — | — | 117 | 62 | 347 | -16 | 566 | 1.048 | 2.638 | 2.121 | 2.198 | 4.018 | -325 | -1.929 | -320 | 115 |
| Tax | -0 | -0 | -0 | -0 | 2 | 26 | -0 | -0 | 233 | 263 | 597 | -10 | -18 | -5 | 2 | 13 | 27 | 35 |
| Net profit | — | — | — | — | 115 | 36 | 347 | -16 | 333 | 785 | 2.041 | 2.130 | 2.216 | 4.023 | -327 | -1.942 | -347 | 80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 1.188 | 1.194 | 1.540 | 1.347 | 13.001 | 17.451 | 18.999 | 7.970 | 10.138 | 12.854 | 9.940 | 7.114 | 6.457 | 6.502 |
| Equity | — | — | — | — | 1.029 | 866 | 1.213 | 1.096 | 1.330 | 2.065 | 4.006 | 6.036 | 8.152 | 11.175 | 9.848 | 6.905 | 6.214 | 6.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 264 | 565 | 601 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 159 | 329 | 328 | 250 | 11.466 | 15.075 | 14.390 | 1.046 | 1.781 | 1.654 | 92 | 209 | 244 | 343 |
| Total debt | 0 | 0 | 0 | 0 | 159 | 329 | 328 | 250 | 11.603 | 15.338 | 14.955 | 1.646 | 1.781 | 1.654 | 92 | 209 | 244 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|