| Revenue | DKK 1,5M | -24% |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 293K | -57% |
| Total assets | DKK 26,5M | +1% |
| Equity | DKK 1,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 882 | 1.152 | — | 1.329 | 1.904 | 1.572 | 1.933 | 1.986 | 1.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -108 | -108 |
| EBITDA | 628 | 882 | 1.152 | 1.078 | 1.329 | 1.904 | 1.572 | 1.852 | 1.878 | 1.411 |
| Depreciation & amort. | 4 | 8 | -174 | -197 | -227 | -278 | -287 | -294 | -292 | -290 |
| EBIT | 623 | 873 | 978 | 881 | 1.102 | 1.626 | 1.284 | 1.559 | 1.586 | 1.121 |
| Net financials | -615 | -769 | -668 | -867 | -933 | -979 | -672 | -677 | -661 | -676 |
| Profit before tax | 8 | 104 | 310 | 14 | 169 | 647 | 613 | 882 | 924 | 445 |
| Tax | 2 | 27 | -27 | 97 | 37 | 146 | 145 | 195 | 248 | 151 |
| Net profit | 7 | 78 | 337 | -83 | 132 | 501 | 468 | 687 | 676 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.847 | 16.195 | 16.457 | 21.874 | 25.738 | 26.763 | 27.047 | 26.386 | 26.094 | 26.481 |
| Equity | 126 | 204 | 541 | 458 | 589 | 1.090 | 1.558 | 1.596 | 1.932 | 1.875 |
| Long-term debt | 10.731 | 14.471 | 14.278 | 18.126 | 19.233 | 23.321 | 22.458 | 21.573 | 20.673 | 21.340 |
| Short-term debt | 4.991 | 1.500 | 1.639 | 3.205 | 5.833 | 2.287 | 2.994 | 3.213 | 3.489 | 3.266 |
| Total debt | 15.722 | 15.972 | 15.917 | 21.331 | 25.065 | 25.608 | 25.452 | 24.786 | 24.162 | 24.606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 | |
Badehotellet Holding ApS | Company | 50.0% | 50.0% | 2018 |
Havly Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|