| Revenue | DKK -4K | -16% |
| EBITDA | DKK -4K | +16% |
| Net profit | DKK -4K | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK -27K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -7 | -7 | -9 | -7 | -7 | -7 | -7 | -5 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -7 | -7 | -9 | -7 | -7 | -7 | -7 | -5 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -7 | -7 | -9 | -7 | -7 | -7 | -7 | -5 | -5 | -5 | -4 |
| Net financials | -900 | 118 | -781 | -188 | -5 | 711 | 89 | -3.347 | -2.264 | 2.211 | 340 | -1.574 | -976 | -0 |
| Profit before tax | -906 | 110 | -788 | -194 | -12 | 703 | 82 | -3.354 | -2.271 | 2.204 | 335 | -1.579 | -981 | -4 |
| Tax | 11 | 10 | 10 | 9 | -0 | -0 | 20 | 7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -917 | 100 | -798 | -203 | -12 | 703 | 62 | -3.362 | -2.271 | 2.204 | 335 | -1.579 | -981 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.401 | 6.405 | 5.509 | 5.197 | 5.083 | 5.683 | 5.752 | 2.276 | 6 | 2.217 | 2.552 | 978 | 0 | 0 |
| Equity | 6.385 | 6.388 | 5.491 | 5.188 | 5.075 | 5.674 | 5.736 | 2.269 | -2 | 2.202 | 2.537 | 958 | -23 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 18 | 9 | 9 | 9 | 16 | 7 | 7 | 14 | 14 | 19 | 23 | 27 |
| Total debt | 17 | 17 | 18 | 9 | 9 | 9 | 16 | 7 | 7 | 14 | 14 | 19 | 23 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Mette Rask Andersen | Management | 0 companies |