| Revenue | — | — |
| EBITDA | DKK 249K | +92% |
| Net profit | DKK 184K | +92% |
| Total assets | DKK 559K | +165% |
| Equity | DKK 378K | +177% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 464 | 685 | 485 | 62 | 142 | -438 | -20 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -73 | -234 |
| EBITDA | -18 | 464 | 685 | 485 | 62 | 130 | -438 | -20 | -196 | 85 | 129 | 249 |
| Depreciation & amort. | -2 | -173 | -317 | -168 | -171 | -174 | -12 | -163 | -0 | -2 | -4 | -15 |
| EBIT | -20 | 291 | 368 | 318 | -109 | -44 | -450 | -183 | -196 | 82 | 126 | 234 |
| Net financials | -51 | -6 | -90 | -73 | -32 | -20 | -38 | 22 | 108 | -3 | -3 | -6 |
| Profit before tax | -71 | 285 | 278 | 244 | -140 | -63 | -488 | -161 | -88 | 105 | 123 | 228 |
| Tax | -27 | -39 | 174 | 56 | -32 | -8 | -107 | -35 | -19 | 23 | 27 | 44 |
| Net profit | -43 | 324 | 104 | 188 | -108 | -55 | -381 | -126 | -69 | 81 | 96 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.265 | 1.540 | 1.582 | 1.635 | 1.513 | 1.743 | 1.229 | 499 | 327 | 290 | 211 | 559 |
| Equity | 82 | 406 | 510 | 698 | 590 | 535 | 154 | 28 | -41 | 40 | 136 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 978 | 1.078 | 951 | 857 | 885 | 1.207 | 1.075 | 471 | 368 | 249 | 75 | 181 |
| Total debt | 978 | 1.078 | 951 | 857 | 885 | 1.207 | 1.075 | 471 | 368 | 249 | 75 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 10.0% | 2007 | |
| Individual | 20.0% | 10.0% | 2007 | |
| Individual | 50.0% | 25.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|