| Revenue | DKK -38K | +7% |
| EBITDA | DKK -38K | -7% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 1M | -32% |
| Equity | DKK 987K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -9 | -10 | -10 | -9 | -10 | -11 | 0 | 0 | -8 | -36 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -9 | -10 | -10 | -9 | -4 | -11 | -7 | -7 | -8 | -36 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -193 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -9 | -10 | -10 | -9 | -4 | -38 | -35 | -200 | -8 | -36 | -38 |
| Net financials | 194 | 372 | 380 | 439 | 410 | 186 | 564 | 433 | 403 | 112 | -258 | -264 | 35 |
| Profit before tax | 186 | 360 | 371 | 429 | 400 | 177 | 560 | 395 | 369 | -88 | -266 | -300 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -4 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 186 | 360 | 371 | 429 | 400 | 177 | 557 | 399 | 367 | -88 | -266 | -300 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1.048 | 1.321 | 1.650 | 1.824 | 1.897 | 2.433 | 2.888 | 3.196 | 2.941 | 2.315 | 1.505 | 1.022 |
| Equity | 555 | 916 | 1.188 | 1.518 | 1.817 | 1.890 | 2.341 | 2.632 | 2.889 | 2.688 | 2.307 | 1.490 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 132 | 132 | 132 | 7 | 7 | 92 | 256 | 307 | 254 | 8 | 15 | 35 |
| Total debt | 212 | 132 | 132 | 132 | 7 | 7 | 92 | 256 | 307 | 254 | 8 | 15 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|