| Revenue | DKK 239K | +273% |
| EBITDA | DKK 239K | +273% |
| Net profit | DKK 230K | -46% |
| Total assets | DKK 2,7M | +5% |
| Equity | DKK 2,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -853 | 127 | 113 | 303 | 778 | 338 | 1.599 | 402 | -107 | 64 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -853 | 127 | 113 | 303 | 778 | 338 | 1.573 | 402 | -107 | 64 | 239 |
| Depreciation & amort. | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -328 | -17 | -17 | -17 | -14 |
| EBIT | -37 | -853 | 77 | 63 | 253 | 728 | 288 | 1.244 | 385 | -124 | 47 | 225 |
| Net financials | -204 | -193 | -151 | -258 | -228 | -308 | -249 | -139 | 11 | 46 | 503 | 51 |
| Profit before tax | -242 | -1.045 | -74 | -194 | 25 | 420 | 39 | 1.105 | 396 | -78 | 550 | 276 |
| Tax | -0 | -0 | -0 | -111 | -128 | 40 | 21 | 135 | -133 | -13 | 125 | 46 |
| Net profit | -242 | -1.045 | -74 | -84 | 153 | 379 | 18 | 971 | 528 | -65 | 425 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.869 | 4.101 | 4.273 | 7.625 | 11.414 | 10.373 | 9.500 | 11.233 | 3.823 | 2.123 | 2.567 | 2.688 |
| Equity | -1.113 | -2.159 | -2.233 | -2.317 | -2.164 | -1.785 | -1.766 | -796 | -267 | -332 | 2.393 | 2.624 |
| Long-term debt | 44 | 44 | 44 | 44 | 52 | 54 | 51 | 51 | 31 | 31 | 31 | 0 |
| Short-term debt | 5.938 | 6.215 | 6.462 | 9.897 | 13.526 | 12.104 | 11.215 | 11.978 | 4.059 | 2.424 | 143 | 65 |
| Total debt | 5.982 | 6.259 | 6.506 | 9.942 | 13.578 | 12.158 | 11.266 | 12.028 | 4.090 | 2.455 | 174 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2024 | — | — |
AJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
ENTREPRENØR POUL ØSTERGAARD PEDERSEN ÅBYBRO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogensen | Unofficial title | 0 companies |
| Anders Jørgen Sønderstrup Røge | Management | 0 companies |