| Revenue | DKK -26K | -2% |
| EBITDA | DKK -26K | +2% |
| Net profit | DKK 7,2M | -21% |
| Total assets | DKK 61M | +10% |
| Equity | DKK 60,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -7 | -17 | -7 | -7 | -8 | -8 | -8 | -16 | -22 | -23 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -7 | -17 | -7 | -7 | -8 | -8 | -8 | -16 | -22 | -23 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -7 | -17 | -7 | -7 | -8 | -8 | -8 | -16 | -22 | -23 | -26 | -26 |
| Net financials | -1.591 | 568 | 87 | 35 | 1.904 | 2.590 | 2.700 | 3.659 | 6.635 | 12.479 | 9.251 | 9.074 | 7.204 |
| Profit before tax | -1.586 | 561 | 70 | 28 | 1.897 | 2.582 | 2.692 | 3.650 | 6.619 | 12.457 | 9.228 | 9.048 | 7.178 |
| Tax | 1 | 3 | 0 | 4 | 3 | 3 | 3 | 0 | 3 | 2 | 2 | 7 | 5 |
| Net profit | -1.587 | 559 | 70 | 24 | 1.894 | 2.579 | 2.689 | 3.650 | 6.616 | 12.455 | 9.226 | 9.041 | 7.174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.251 | 6.716 | 6.681 | 6.615 | 8.413 | 10.894 | 13.480 | 17.031 | 24.686 | 37.693 | 45.506 | 55.439 | 61.012 |
| Equity | 6.246 | 6.704 | 6.674 | 6.598 | 8.392 | 10.871 | 13.460 | 17.010 | 23.626 | 35.581 | 44.307 | 53.233 | 60.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 11 | 7 | 16 | 21 | 23 | 20 | 21 | 1.060 | 2.112 | 1.199 | 2.206 | 728 |
| Total debt | -5 | 11 | 7 | 16 | 21 | 23 | 20 | 21 | 1.060 | 2.112 | 1.199 | 2.206 | 728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|