| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 2M | -1% |
| Net profit | DKK 1M | -24% |
| Total assets | DKK 43,4M | +9% |
| Equity | DKK 19,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.583 | 1.065 | 1.549 | 1.577 | 1.618 | 1.693 | 1.722 | 1.646 | 1.068 | 1.527 | 736 | 1.293 | 1.822 | 1.782 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.583 | -1.728 | 1.568 | 1.515 | 2.499 | 1.693 | 1.722 | 2.036 | 1.654 | 1.355 | 4.736 | 1.293 | 2.022 | 2.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.583 | -1.728 | 1.568 | 1.515 | 2.499 | 1.693 | 1.722 | 2.036 | 1.654 | 1.355 | 4.736 | 1.293 | 2.022 | 2.010 |
| Net financials | -1.740 | -1.878 | -1.538 | -1.306 | -1.091 | -1.162 | -1.127 | -997 | -905 | -802 | -831 | -1.175 | -665 | -973 |
| Profit before tax | -157 | -3.606 | 29 | 209 | 1.408 | 531 | 595 | 1.040 | 748 | 553 | 3.905 | 118 | 1.357 | 1.037 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -157 | -3.606 | 29 | 209 | 1.408 | 531 | 595 | 1.040 | 748 | 553 | 3.905 | 118 | 1.357 | 1.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.349 | 60.106 | 59.117 | 58.466 | 58.172 | 57.686 | 33.919 | 33.967 | 35.318 | 35.075 | 39.306 | 39.340 | 39.908 | 43.445 |
| Equity | 4.993 | 29.480 | 29.509 | 29.718 | 31.126 | 31.657 | 8.908 | 10.277 | 11.604 | 12.431 | 17.081 | 17.199 | 18.556 | 19.293 |
| Long-term debt | 18.497 | 18.124 | 17.719 | 17.413 | 24.877 | 23.845 | 22.743 | 21.506 | 21.277 | 19.967 | 18.408 | 20.837 | 20.197 | 23.329 |
| Short-term debt | 11.859 | 12.502 | 11.889 | 11.335 | 2.170 | 2.184 | 2.268 | 2.185 | 2.437 | 2.677 | 3.816 | 1.303 | 1.156 | 822 |
| Total debt | 30.356 | 30.626 | 29.608 | 28.748 | 27.046 | 26.029 | 25.011 | 23.691 | 23.714 | 22.644 | 22.225 | 22.140 | 21.352 | 24.151 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ingemann Brixhuus | Chairman | 0 companies |
| Preben Daugaard | Board of Directors | 0 companies |
| Thomas Helbo Sommer | Board of Directors | 0 companies |