| Revenue | DKK 15K | -100% |
| EBITDA | DKK -1,9M | +95% |
| Net profit | DKK -2M | +95% |
| Total assets | DKK 915K | -43% |
| Equity | DKK -6M | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31.502 | 32.657 | 49.136 | 67.578 | 62.137 | 37.213 | 7.439 | 15 |
| Staff expenses | -0 | -14.693 | -23.274 | -30.092 | -30.350 | -15.716 | -0 | -0 |
| EBITDA | 6.416 | 11.862 | 15.826 | 11.869 | 15.826 | 22.571 | -36.766 | -1.887 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.416 | 11.862 | 15.826 | 11.869 | 15.826 | 22.571 | -36.766 | -1.887 |
| Net financials | -253 | -528 | -574 | -717 | -730 | -2.274 | -1.985 | -115 |
| Profit before tax | 6.162 | 11.334 | 15.251 | 21.854 | 10.496 | -16.103 | -38.751 | -2.002 |
| Tax | 1.672 | 2.954 | 3.836 | 4.368 | 2.956 | -958 | -0 | -0 |
| Net profit | 4.490 | 8.379 | 11.415 | 17.486 | 7.540 | -15.145 | -38.751 | -2.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.905 | 39.292 | 64.891 | 95.230 | 123.363 | 79.743 | 1.620 | 915 |
| Equity | 5.054 | 13.433 | 24.848 | 42.334 | 49.874 | 34.736 | -4.016 | -6.017 |
| Long-term debt | 3.679 | 4.744 | 3.438 | 5.050 | 6.415 | 0 | 1.196 | 1.036 |
| Short-term debt | 11.173 | 21.114 | 33.667 | 44.657 | 66.115 | 45.008 | 4.439 | 5.896 |
| Total debt | 14.852 | 25.859 | 37.105 | 49.707 | 72.530 | 45.008 | 5.635 | 6.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RD Management | Management | 2016 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
Concare FM ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Effie Mia Fuchs Rasmussen | Chief Executive Officer | 0 companies |
| René Dimple | Management | 0 companies |
| Lene Torrild | Chief Executive Officer | 0 companies |
| Kenneth Ramstrup | Board of Directors | 0 companies |
| Hans Henrik Hoffmeyer | Board of Directors | 0 companies |
| Michael Ærø Olsen | Board of Directors | 0 companies |
| Anders Engdal | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |