| Revenue | DKK -43K | -3% |
| EBITDA | DKK -71K | +83% |
| Net profit | DKK -464K | -1598% |
| Total assets | DKK 2,9M | -13% |
| Equity | DKK 2,6M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 573 | 210 | 355 | 472 | 600 | -438 | -20 | -23 | -31 | -31 | -42 | -45 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -710 | -620 | -801 | -381 | -27 |
| EBITDA | -45 | 552 | 194 | 340 | 406 | 582 | -458 | -20 | -23 | -741 | -651 | -843 | -426 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 552 | 194 | 340 | 406 | 582 | -458 | -20 | -23 | -741 | -651 | -843 | -426 | -71 |
| Net financials | -39 | -43 | -16 | -31 | -38 | -22 | -30 | 476 | -254 | 2.183 | 756 | 875 | 392 | -524 |
| Profit before tax | -84 | 509 | 178 | 309 | 368 | 560 | -488 | 456 | -277 | 1.441 | 105 | 32 | -34 | -594 |
| Tax | -0 | -0 | 0 | 2 | 66 | 123 | 2 | 1 | 0 | 249 | 24 | 8 | -6 | -131 |
| Net profit | -84 | 509 | 177 | 307 | 303 | 437 | -491 | 456 | -277 | 1.192 | 81 | 24 | -27 | -464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1.374 | 1.494 | 2.347 | 2.746 | 2.877 | 2.376 | 3.213 | 2.988 | 3.306 | 3.536 | 3.947 | 3.293 | 2.876 |
| Equity | -41 | 1.193 | 1.371 | 1.678 | 1.981 | 2.418 | 1.927 | 2.383 | 2.036 | 3.128 | 3.209 | 3.133 | 3.106 | 2.642 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 10 | 0 | 0 | 0 |
| Short-term debt | 346 | 181 | 123 | 669 | 765 | 459 | 448 | 830 | 953 | 14 | 318 | 814 | 187 | 235 |
| Total debt | 846 | 181 | 123 | 669 | 765 | 459 | 448 | 830 | 953 | 178 | 328 | 814 | 187 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Dahlgaard | Management | 0 companies |