| Revenue | DKK 5,8M | +8% |
| EBITDA | DKK 9,1M | +409% |
| Net profit | DKK 4,7M | +209% |
| Total assets | DKK 159,8M | +4% |
| Equity | DKK 64,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 784 | 801 | 845 | 259 | -176 | -284 | 4.919 | 4.100 | 4.225 | 4.623 | 5.329 | 5.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 776 | 784 | 801 | 845 | 259 | -176 | 35.408 | 6.364 | 5.615 | 13.844 | -8.665 | -2.935 | 9.073 |
| Depreciation & amort. | 6.583 | -677 | -677 | -1.162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.807 | 106 | 124 | -317 | 259 | -176 | 35.408 | 6.364 | 5.615 | 13.844 | -8.665 | -2.935 | 9.073 |
| Net financials | 235 | 317 | 104 | 27 | -109 | -0 | -167 | -452 | -570 | -522 | -677 | -2.660 | -3.208 |
| Profit before tax | -5.571 | 423 | 227 | -290 | 151 | -176 | 35.241 | 5.912 | 5.045 | 13.323 | -9.343 | -5.595 | 5.865 |
| Tax | -1.392 | 106 | -34 | -138 | 33 | -41 | 7.670 | 1.301 | 1.110 | 2.931 | -2.055 | -1.231 | 1.118 |
| Net profit | -4.179 | 317 | 262 | -152 | 118 | -136 | 27.571 | 4.612 | 3.935 | 10.392 | -7.287 | -4.364 | 4.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.259 | 14.444 | 14.325 | 8.215 | 13.400 | 53.974 | 146.997 | 153.202 | 156.956 | 169.915 | 160.043 | 153.585 | 159.780 |
| Equity | 11.673 | 11.890 | 11.766 | 114 | 232 | 96 | 52.667 | 57.279 | 61.214 | 71.606 | 64.319 | 59.954 | 64.701 |
| Long-term debt | 274 | 274 | 267 | 6.547 | 0 | 0 | 83.476 | 83.691 | 83.893 | 84.018 | 84.066 | 84.286 | 84.402 |
| Short-term debt | 514 | 647 | 912 | 577 | 12.157 | 52.849 | 1.721 | 1.739 | 962 | 1.248 | 1.498 | 965 | 1.538 |
| Total debt | 788 | 921 | 1.179 | 7.123 | 12.157 | 52.849 | 85.197 | 85.431 | 84.855 | 85.266 | 85.564 | 85.252 | 85.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SS Management | Management | 2015 | — | — |
LB Management | Management | 2019 | — | — |
LP Management | Management | 2018 | — | — |
MB Management | Management | 2020 | — | — |
IN Management | Management | 2007 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2018 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fristrup Jensen | Chief Executive Officer | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Inge Nørregaard Rasmussen | Management | 0 companies |
| Torben Hessing-Olsen | Chief Executive Officer | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |